{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["g01收入支出决算总表","g02收入决算表","g03支出决算表","g04财政拨款收入支出决算总表","g05一般公共预算财政拨款支出决算表","g06一般公共预算财政拨款基本支出决算表","Z07“三公”经费公共预算财政拨款支出决算表","g08政府性基金预算财政拨款支出决算表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"g01收入支出决算总表","index":0,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[1,0,1,5],[4,0,4,2],[4,3,4,5],[20,0,20,5]],"flags":["formulas_cached_only"]}
[]
["君山区柳林洲街道办事处2016年收入支出决算总表"]
[{"$nulls":5},"公开01表"]
[{"$nulls":5},"单位：万元"]
["收入",null,null,"支出"]
["项    目","行次","决算数","项    目","行次","决算数"]
["栏    次",null,"1","栏    次",null,"2"]
["一、财政拨款收入","1",{"v":2480.9,"d":"2480.90"},"一、一般公共服务支出","14",766.85]
["二、上级补助收入","2",null,"二、公共安全支出","15",{"v":8,"d":"8.00"}]
["三、事业收入","3",null,"三、城乡社区支出","16",{"v":284,"d":"284.00"}]
["四、经营收入","4",null,"四、农林水支出","17",1416.05]
["五、附属单位上缴收入","5",null,"五、交通运输支出","18",{"v":2,"d":"2.00"}]
["六、其他收入","6",null,"六、文化体育与传媒支出","19",{"v":4,"d":"4.00"}]
[null,"7",null,"……","20"]
[null,"8",null,null,"21"]
["本年收入合计","9",{"v":2480.9,"d":"2480.90"},"本年支出合计","22",{"v":2480.8999999999996,"d":"2480.90"}]
["         用事业基金弥补收支差额","10",null,"                结余分配","23"]
["         年初结转和结余","11",null,"                年末结转和结余","24"]
[null,"12",null,null,"25"]
["合计","13",{"v":2480.9,"d":"2480.90"},"合计","26",1563.51]
["注：本表反映部门本年度的总收支和年末结转结余情况。"]

{"sheet":"g02收入决算表","index":1,"n_rows":50,"n_cols":10,"rows_kept":50,"merged":[[0,0,0,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,9]],"flags":["formulas_cached_only"]}
["君山区柳林洲街道办事处2016年收入决算表"]
[{"$nulls":9},"公开02表"]
[{"$nulls":9},"单位：万元"]
["项    目",null,null,"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码",null,"科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6","7"]
["合计",null,null,{"v":2480.9,"d":"2480.90"},{"v":2480.9,"d":"2480.90"}]
["201",null,"一般公共服务支出",766.85,766.85]
["20103",null,"政府办公厅（室）及相关机构事务",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["2010308",null,"  信访事务",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["20107",null,"税收事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["2010799",null,"  其他税收事务支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["20199",null,"其他一般公共服务支出",741.85,741.85]
["2019999",null,"  其他一般公共服务支出",741.85,741.85]
["204",null,"公共安全支出",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["20402",null,"公安",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2040204",null,"  治安管理",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[20499,null,"其他公共安全支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[2049901,null,"其他公共安全支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[207,null,"文化体育与传媒支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[20701,null,"文化",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[2070199,null,"其他文化支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["212",null,"城乡社区支出",{"v":284,"d":"284.00"},{"v":284,"d":"284.00"}]
["21203",null,"城乡社区公共设施",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["2120303",null,"  小城镇基础设施建设",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["2120399",null,"  其他城乡社区公共设施支出",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["21299",null,"其他城乡社区支出",{"v":245,"d":"245.00"},{"v":245,"d":"245.00"}]
["2129999",null,"  其他城乡社区支出",{"v":245,"d":"245.00"},{"v":245,"d":"245.00"}]
["213",null,"农林水支出",1416.05,1416.05]
["21301",null,"农业",{"v":906.5,"d":"906.50"},{"v":906.5,"d":"906.50"}]
["2130126",null,"  农村公益事业",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2130199",null,"  其他农业支出",{"v":903.5,"d":"903.50"},{"v":903.5,"d":"903.50"}]
["21303",null,"水利",39.58,39.58]
["2130314",null,"  防汛",39.58,39.58]
["21305",null,"扶贫",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2130599",null,"  其他扶贫支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["21306",null,"农业综合开发",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
[2130601,null,"机构运行",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["2130602",null,"  土地治理",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["2130699",null,"  其他农业综合开发支出",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["21307",null,"农村综合改革",396.97,396.97]
["2130701",null,"  对村级一事一议的补助",165.97,165.97]
["2130704",null,"  国有农场办社会职能改革补助",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["2130705",null,"  对村民委员会和村党支部的补助",{"v":174,"d":"174.00"},{"v":174,"d":"174.00"}]
["214",null,"交通运输支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["21401",null,"公路水路运输",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["2140106",null,"  公路养护",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[]
["注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"g03支出决算表","index":2,"n_rows":50,"n_cols":9,"rows_kept":50,"merged":[[0,0,0,8],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,8]],"flags":["formulas_cached_only"]}
["君山区柳林洲街道办事处2016年支出决算表"]
[{"$nulls":8},"公开03表"]
[{"$nulls":8},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码",null,"科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6"]
["合计",null,null,{"v":2480.9,"d":"2480.90"},{"v":2480.9,"d":"2480.90"}]
["201",null,"一般公共服务支出",766.85,766.85]
["20103",null,"政府办公厅（室）及相关机构事务",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["2010308",null,"  信访事务",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["20107",null,"税收事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["2010799",null,"  其他税收事务支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["20199",null,"其他一般公共服务支出",741.85,741.85]
["2019999",null,"  其他一般公共服务支出",741.85,741.85]
["204",null,"公共安全支出",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["20402",null,"公安",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2040204",null,"  治安管理",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[20499,null,"其他公共安全支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[2049901,null,"其他公共安全支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[207,null,"文化体育与传媒支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[20701,null,"文化",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[2070199,null,"其他文化支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["212",null,"城乡社区支出",{"v":284,"d":"284.00"},{"v":284,"d":"284.00"}]
["21203",null,"城乡社区公共设施",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["2120303",null,"  小城镇基础设施建设",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["2120399",null,"  其他城乡社区公共设施支出",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["21299",null,"其他城乡社区支出",{"v":245,"d":"245.00"},{"v":245,"d":"245.00"}]
["2129999",null,"  其他城乡社区支出",{"v":245,"d":"245.00"},{"v":245,"d":"245.00"}]
["213",null,"农林水支出",1416.05,1416.05]
["21301",null,"农业",{"v":906.5,"d":"906.50"},{"v":906.5,"d":"906.50"}]
["2130126",null,"  农村公益事业",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2130199",null,"  其他农业支出",{"v":903.5,"d":"903.50"},{"v":903.5,"d":"903.50"}]
["21303",null,"水利",39.58,39.58]
["2130314",null,"  防汛",39.58,39.58]
["21305",null,"扶贫",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2130599",null,"  其他扶贫支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["21306",null,"农业综合开发",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
[2130601,null,"机构运行",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["2130602",null,"  土地治理",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["2130699",null,"  其他农业综合开发支出",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["21307",null,"农村综合改革",396.97,396.97]
["2130701",null,"  对村级一事一议的补助",165.97,165.97]
["2130704",null,"  国有农场办社会职能改革补助",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["2130705",null,"  对村民委员会和村党支部的补助",{"v":174,"d":"174.00"},{"v":174,"d":"174.00"}]
["214",null,"交通运输支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["21401",null,"公路水路运输",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["2140106",null,"  公路养护",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[]
["注：本表反映部门本年度各项支出情况。"]

{"sheet":"g04财政拨款收入支出决算总表","index":3,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[1,0,1,7],[4,0,4,2],[4,3,4,7],[21,0,21,7]],"flags":["formulas_cached_only"]}
[]
["君山区柳林洲街道办事处2016年财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
[{"$nulls":7},"单位：万元"]
["收入",null,null,"支出"]
["项    目","行次","金额","项    目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,"1","栏    次",null,2,3,4]
["一、一般公共预算财政拨款","1",{"v":2480.9,"d":"2480.90"},"一、一般公共服务支出",15,766.85,766.85]
["二、政府性基金预算财政拨款","2",null,"二、公共安全支出",16,8,8]
[null,"3",null,"三、城乡社区支出",17,284,284]
[null,"4",null,"四、农林水支出",18,1416.05,1416.05]
[null,"5",null,"五、交通运输支出",19,2,2]
[null,"6",null,"六、文化体育与传媒支出",20,4,4]
[null,"7",null,"……",21]
[null,"8",null,null,22]
["本年收入合计","9",{"v":2480.9,"d":"2480.90"},"本年支出合计",23,2480.8999999999996,2480.8999999999996]
["年初财政拨款结转和结余","10",null,"年末结转和结余",24]
["      一般公共预算财政拨款","11",null,null,25]
["        政府性基金预算财政拨款","12",null,null,26]
[null,"13",null,null,27]
["合计","14",{"v":2480.9,"d":"2480.90"},"合计",28,2480,2480.9]
[9]

{"sheet":"g05一般公共预算财政拨款支出决算表","index":4,"n_rows":53,"n_cols":6,"rows_kept":53,"merged":[[0,0,0,5],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,0,6,1],[4,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,5]],"flags":["formulas_cached_only"]}
["君山区柳林洲街道办事处2016年一般公共预算财政拨款支出决算表"]
[{"$nulls":5},"公开05表"]
[{"$nulls":5},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出  ","项目支出"]
["功能分类科目编码",null,"科目名称"]
[]
[]
["栏次",null,null,1,2,3]
["合计",null,null,{"v":2480.9,"d":"2,480.90"},{"v":2480.9,"d":"2,480.90"}]
["201",null,"一般公共服务支出",766.85,766.85]
["20103",null,"政府办公厅（室）及相关机构事务",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["2010308",null,"  信访事务",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["20107",null,"税收事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["2010799",null,"  其他税收事务支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["20199",null,"其他一般公共服务支出",741.85,741.85]
["2019999",null,"  其他一般公共服务支出",741.85,741.85]
["204",null,"公共安全支出",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["20402",null,"公安",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2040204",null,"  治安管理",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[20499,null,"其他公共安全支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[2049901,null,"其他公共安全支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[207,null,"文化体育与传媒支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[20701,null,"文化",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[2070199,null,"其他文化支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["212",null,"城乡社区支出",{"v":284,"d":"284.00"},{"v":284,"d":"284.00"}]
["21203",null,"城乡社区公共设施",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["2120303",null,"  小城镇基础设施建设",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["2120399",null,"  其他城乡社区公共设施支出",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["21299",null,"其他城乡社区支出",{"v":245,"d":"245.00"},{"v":245,"d":"245.00"}]
["2129999",null,"  其他城乡社区支出",{"v":245,"d":"245.00"},{"v":245,"d":"245.00"}]
["213",null,"农林水支出",1416.05,1416.05]
["21301",null,"农业",{"v":906.5,"d":"906.50"},{"v":906.5,"d":"906.50"}]
["2130126",null,"  农村公益事业",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2130199",null,"  其他农业支出",{"v":903.5,"d":"903.50"},{"v":903.5,"d":"903.50"}]
["21303",null,"水利",39.58,39.58]
["2130314",null,"  防汛",39.58,39.58]
["21305",null,"扶贫",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["2130599",null,"  其他扶贫支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["21306",null,"农业综合开发",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
[2130601,null,"机构运行",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["2130602",null,"  土地治理",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["2130699",null,"  其他农业综合开发支出",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["21307",null,"农村综合改革",396.97,396.97]
["2130701",null,"  对村级一事一议的补助",165.97,165.97]
["2130704",null,"  国有农场办社会职能改革补助",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["2130705",null,"  对村民委员会和村党支部的补助",{"v":174,"d":"174.00"},{"v":174,"d":"174.00"}]
["214",null,"交通运输支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["21401",null,"公路水路运输",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["2140106",null,"  公路养护",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["21401",null,"公路水路运输",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["2140106",null,"  公路养护",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。"]

{"sheet":"g06一般公共预算财政拨款基本支出决算表","index":5,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[0,0,0,5],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,0,6,1],[4,2,6,2],[7,0,7,2],[8,0,8,2],[39,0,39,5]],"flags":["formulas_cached_only"]}
["君山区柳林洲街道办事处2016年一般公共预算财政拨款基本支出决算表"]
[{"$nulls":5},"公开06表"]
[{"$nulls":5},"单位：万元"]
["项    目",null,null,"本年支出合计","人员经费","公用经费"]
["经济分类科目编码",null,"科目名称"]
[]
[]
["栏次",null,null,1,2,3]
["合计",null,null,{"v":2489.9,"d":"2,489.90"},{"v":1089.8,"d":"1,089.80"},{"v":1400.1,"d":"1,400.10"}]
[301,"01","基本工资",{"v":220.5,"d":"220.50"},{"v":220.5,"d":"220.50"}]
[301,"02","津补贴",{"v":280.3,"d":"280.30"},{"v":280.3,"d":"280.30"}]
[301,"03","奖金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,"04","其它社会保障缴费",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[301,"05","伙食补助费",{"v":38,"d":"38.00"},{"v":38,"d":"38.00"}]
[301,"06","绩效工资",{"v":47.2,"d":"47.20"},{"v":47.2,"d":"47.20"}]
[301,"07","机关事业单位养老保险",{"v":89,"d":"89.00"},{"v":89,"d":"89.00"}]
[301,"08","职业年金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"其他工资福利",{"v":56.8,"d":"56.80"},{"v":56.8,"d":"56.80"}]
[302,"01","办公费",{"v":75,"d":"75.00"},null,{"v":75,"d":"75.00"}]
[302,"02","印刷费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
[302,"05","水费",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[302,"06","电费",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[302,"07","邮电费",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[302,"10","差旅费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[302,"12","维修费",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
[302,"15","会议费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[302,"16","培训费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[302,"17","公务接待费",{"v":78.5,"d":"78.50"},null,{"v":78.5,"d":"78.50"}]
[302,"21","劳务费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[302,"22","委托业务费",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[302,"23","工会经费",{"v":54,"d":"54.00"},null,{"v":54,"d":"54.00"}]
[302,"25","公务用车运行维护",{"v":24.3,"d":"24.30"},null,{"v":24.3,"d":"24.30"}]
[302,"26","其它交通费用",{"v":15.3,"d":"15.30"},null,{"v":15.3,"d":"15.30"}]
[302,"28","其它商品和服务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
[303,"02","退休费",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[303,"11","住房公积金",{"v":89,"d":"89.00"},{"v":89,"d":"89.00"}]
[303,"16","其它对个人和家庭的补助支出",{"v":99,"d":"99.00"},{"v":99,"d":"99.00"}]
[303,"17","项目支出（村及居委会支出）",null,null,{"v":1065,"d":"1065.00"}]
[]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。"]

{"sheet":"Z07“三公”经费公共预算财政拨款支出决算表","index":6,"n_rows":21,"n_cols":3,"rows_kept":21,"merged":[[1,1,1,2],[3,3,3,4],[20,1,20,2]],"flags":["formulas_cached_only"]}
[]
[null,"君山区柳林街道办事处2016年一般公共预算财政拨款“三公”经费支出决算表"]
[null,null,"公开07表"]
[null,null,"金额单位：万元"]
[null,"项目","决算数"]
[null,"一、支出合计",117.1]
[null,"1.因公出国（境）费",0]
[null,"2.公务用车购置及运行维护费",38.6]
[null,"（1）公务用车购置费"]
[null,"（2）公务用车运行维护费",38.6]
[null,"3.公务接待费",78.5]
[null,"二、相关统计数"]
[null,"1.因公出国（境）团组数（个）",0]
[null,"2.因公出国（境）人数（人）",0]
[null,"3.公务用车购置数（辆）",0]
[null,"4.公务用车保有量（辆）",1]
[null,"5.公务接待批次（批）",598]
[null,"6.公务接待人数（人）",2987]
[null,"说明:1、本表公开内容为列市级支出的“三公”经费当年安排数和上年结转数；"]
[null,"     2、一般公共预算拨款支出包括经费拨款和纳入一般公共预算管理的非税收入拨款形成的支出；"]
[null,"     3、注明因公出国（境）团组数和人数；当年公务用车购置数和保有量；\n     4、注明公务接待批次和人数。"]

{"sheet":"g08政府性基金预算财政拨款支出决算表","index":7,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[0,0,0,8],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,3,7],[3,8,6,8],[4,0,6,1],[4,2,6,2],[4,5,6,5],[4,6,6,6],[4,7,6,7],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,8]],"flags":["formulas_cached_only"]}
["君山区柳林洲街道办事处2016年政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":8},"公开08表"]
[{"$nulls":8},"单位：万元"]
["项    目",null,null,"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码",null,"科目名称",null,null,"小计","基本支出  ","项目支出"]
[]
[]
["栏次",null,null,1,2,3,4,5,6]
["合计",null,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[]
[" "]