{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":29,"n_cols":25,"rows_kept":29,"merged":[[0,23,0,24],[1,0,1,24],[2,23,2,24],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[3,24,5,24],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"表-06"]
["一般商品和服务支出预算表"]
[{"$nulls":23},"单位:万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","办公费","印刷费","水费","电费","邮电费","物业管理费","差旅费","维修（护）费","会议费","培训费","招待费","工会经费","福利费","离退休公用支出","节编奖励","公务用车运行维护费","公务交通补贴","其他交通费用","其他"]
["类","款","项"]
[]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计",344.63,19.65,8.73,6.31,{"v":17,"d":"17.00"},{"v":13.4,"d":"13.40"},17.68,{"v":24.6,"d":"24.60"},7.46,{"v":2,"d":"2.00"},10.56,{"v":32.4,"d":"32.40"},22.68,20.24,{"v":7.9,"d":"7.90"},{"v":0.3,"d":"0.30"},{"v":39,"d":"39.00"},70.41,{"v":5,"d":"5.00"},19.31]
[{"$nulls":3},"601","市国土局",344.63,19.65,8.73,6.31,{"v":17,"d":"17.00"},{"v":13.4,"d":"13.40"},17.68,{"v":24.6,"d":"24.60"},7.46,{"v":2,"d":"2.00"},10.56,{"v":32.4,"d":"32.40"},22.68,20.24,{"v":7.9,"d":"7.90"},{"v":0.3,"d":"0.30"},{"v":39,"d":"39.00"},70.41,{"v":5,"d":"5.00"},19.31]
[{"$nulls":3},"  60101","  国土局机关",{"v":79.5,"d":"79.50"},{"v":5,"d":"5.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},null,null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},{"v":4.4,"d":"4.40"},4.09,{"v":4.8,"d":"4.80"},null,{"v":9,"d":"9.00"},21.21,{"v":5,"d":"5.00"},{"v":6,"d":"6.00"}]
["220","01","01","    60101","    行政运行（国土资源事务）",{"v":79.5,"d":"79.50"},{"v":5,"d":"5.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},null,null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},{"v":4.4,"d":"4.40"},4.09,{"v":4.8,"d":"4.80"},null,{"v":9,"d":"9.00"},21.21,{"v":5,"d":"5.00"},{"v":6,"d":"6.00"}]
[{"$nulls":3},"  60102","  楼区国土局",31.32,0.36,0.35,0.68,2.65,1.65,6.93,{"v":2.3,"d":"2.30"},0.46,null,0.46,1.15,{"v":1.8,"d":"1.80"},{"v":1.6,"d":"1.60"},{"v":0.5,"d":"0.50"},null,{"v":3,"d":"3.00"},7.43]
["220","01","01","    60102","    行政运行（国土资源事务）",31.32,0.36,0.35,0.68,2.65,1.65,6.93,{"v":2.3,"d":"2.30"},0.46,null,0.46,1.15,{"v":1.8,"d":"1.80"},{"v":1.6,"d":"1.60"},{"v":0.5,"d":"0.50"},null,{"v":3,"d":"3.00"},7.43]
[{"$nulls":3},"  60103","  云溪国土局",40.35,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},2.27,{"v":2,"d":"2.00"},{"v":1.1,"d":"1.10"},null,{"v":3,"d":"3.00"},10.91,null,3.07]
["220","01","01","    60103","    行政运行（国土资源事务）",40.35,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},2.27,{"v":2,"d":"2.00"},{"v":1.1,"d":"1.10"},null,{"v":3,"d":"3.00"},10.91,null,3.07]
[{"$nulls":3},"  60104","  君山国土局",33.74,{"v":1.7,"d":"1.70"},{"v":0.5,"d":"0.50"},{"v":0.8,"d":"0.80"},{"v":2.1,"d":"2.10"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.8,"d":"1.80"},{"v":2.9,"d":"2.90"},null,{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},1.78,1.59,{"v":0.6,"d":"0.60"},null,{"v":3,"d":"3.00"},8.37,null,{"v":0.6,"d":"0.60"}]
["220","01","01","    60104","    行政运行（国土资源事务）",33.74,{"v":1.7,"d":"1.70"},{"v":0.5,"d":"0.50"},{"v":0.8,"d":"0.80"},{"v":2.1,"d":"2.10"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.8,"d":"1.80"},{"v":2.9,"d":"2.90"},null,{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},1.78,1.59,{"v":0.6,"d":"0.60"},null,{"v":3,"d":"3.00"},8.37,null,{"v":0.6,"d":"0.60"}]
[{"$nulls":3},"  60105","  南湖国土局",13.04,0.62,0.12,0.06,{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},0.16,null,0.16,{"v":0.4,"d":"0.40"},0.65,0.59,null,null,{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},null,2.28]
["220","01","01","    60105","    行政运行（国土资源事务）",13.04,0.62,0.12,0.06,{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},0.16,null,0.16,{"v":0.4,"d":"0.40"},0.65,0.59,null,null,{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},null,2.28]
[{"$nulls":3},"  60106","  开发区国土局",48.19,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":6,"d":"6.00"},2.63,2.32,{"v":0.7,"d":"0.70"},null,{"v":3,"d":"3.00"},12.72,null,2.82]
["220","01","01","    60106","    行政运行（国土资源事务）",48.19,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":6,"d":"6.00"},2.63,2.32,{"v":0.7,"d":"0.70"},null,{"v":3,"d":"3.00"},12.72,null,2.82]
[{"$nulls":3},"  60107","  国土监察支队",26.18,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},null,null,{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},1.38,1.23,{"v":0.2,"d":"0.20"},null,{"v":3,"d":"3.00"},6.77,null,{"v":2.6,"d":"2.60"}]
["220","01","01","    60107","    行政运行（国土资源事务）",26.18,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},null,null,{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},1.38,1.23,{"v":0.2,"d":"0.20"},null,{"v":3,"d":"3.00"},6.77,null,{"v":2.6,"d":"2.60"}]
[{"$nulls":3},"  60108","  临港国土局",3.96,{"v":0.5,"d":"0.50"},{"v":0.3,"d":"0.30"},{"$nulls":9},0.08,0.08,null,null,{"v":3,"d":"3.00"}]
["220","01","01","    60108","    行政运行（国土资源事务）",3.96,{"v":0.5,"d":"0.50"},{"v":0.3,"d":"0.30"},{"$nulls":9},0.08,0.08,null,null,{"v":3,"d":"3.00"}]
[{"$nulls":3},"  60109","  土整中心",11.49,1.08,0.21,0.11,{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},0.28,null,0.28,{"v":0.7,"d":"0.70"},1.11,0.94,null,null,{"v":3,"d":"3.00"},null,null,0.28]
["220","01","01","    60109","    行政运行（国土资源事务）",11.49,1.08,0.21,0.11,{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},0.28,null,0.28,{"v":0.7,"d":"0.70"},1.11,0.94,null,null,{"v":3,"d":"3.00"},null,null,0.28]
[{"$nulls":3},"  60110","  不动产登记中心",56.86,6.39,1.25,0.66,4.15,4.15,4.15,{"v":8.3,"d":"8.30"},1.66,null,1.66,4.15,6.58,{"v":5.8,"d":"5.80"},null,{"v":0.3,"d":"0.30"},{"v":6,"d":"6.00"},null,null,1.66]
["220","01","01","    60110","    行政运行（国土资源事务）",56.86,6.39,1.25,0.66,4.15,4.15,4.15,{"v":8.3,"d":"8.30"},1.66,null,1.66,4.15,6.58,{"v":5.8,"d":"5.80"},null,{"v":0.3,"d":"0.30"},{"v":6,"d":"6.00"},null,null,1.66]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}